{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":52,"n_cols":16,"rows_kept":52,"cut":false,"hidden":false,"merged":[[0,0,0,15],[1,0,2,0],[1,1,2,1],[1,2,1,3],[1,4,2,4],[1,5,2,5],[1,6,2,6],[1,7,2,7],[1,8,2,8],[1,9,1,11],[1,12,2,12],[1,13,2,13],[1,14,2,14],[1,15,2,15],[3,7,3,7],[4,7,4,7],[5,7,5,7],[3,1,5,1],[6,7,6,7],[7,7,8,7],[6,1,8,1],[3,0,8,0],[11,7,11,7],[12,7,14,7],[15,7,15,7],[11,1,15,1],[16,7,16,7],[17,7,19,7],[16,1,19,1],[20,7,20,7],[21,7,23,7],[24,7,24,7],[20,1,24,1],[25,7,25,7],[26,7,26,7],[27,7,27,7],[25,1,27,1],[30,7,30,7],[31,7,31,7],[28,7,28,7],[29,7,29,7],[28,1,31,1],[32,7,32,7],[33,7,33,7],[34,7,34,7],[35,7,35,7],[32,1,35,1],[36,7,36,7],[37,7,37,7],[38,7,38,7],[39,7,39,7],[40,7,40,7],[36,1,40,1],[41,7,41,7],[42,7,42,7],[43,7,43,7],[44,7,44,7],[41,1,44,1],[46,7,46,7],[45,7,45,7],[45,1,46,1],[47,7,47,7],[47,1,47,1],[48,7,48,7],[48,1,48,1],[49,7,49,7],[49,1,49,1],[50,7,50,7],[50,1,50,1],[11,0,50,0],[51,0,51,13]]}
["汇总表"]
["产品名称","产品部件名称","类型/项目",null,"下单数量","实际数量","状态","供应商名称","单价1","规格",null,null,"单位","单价","预算金额","实际金额"]
[null,null,"类型","项目",{"$nulls":5},"厚度(纸克)","长","宽"]
["405克麻饼椒盐味","盒身","材料采购","牛皮纸","9200","","完成","大众纸业","8100.000元/吨","78g","889","610","张","0.343","3155.600",""]
["","","工艺","UV印刷","9000","","完成","泓瑞包装-印刷部","0.300元/张","4C+白","840","610","张","0.300","2700.000",""]
["","","工艺","模切+打包","8900","","完成","四川德坤匠心包装科技有限公司","0.080元/张","照样","","","张","0.080","712.000",""]
["","盖、底不干胶","材料采购","镜面加胶不干胶","4700","","完成","四川金冠新材料有限公司","2.400元/平方米","照样","410","365","张","0.359","1687.300",""]
["","","工艺","普通印刷","4600","","完成","七彩","0.072元/张","4C","410","365","张","0.070","320.160",""]
["","","工艺","模切","4500","","完成","七彩","0.040元/张","按文件要求","","","张","0.069","310.050",""]
[]
[]
["雪遇香粽礼品盒-测试版","盖","材料采购","PET亮银","2250","","完成","011-成都宏鑫包装材料有限公司","1.500元/平方米","275g","787","545","张","0.643","1446.750",""]
["","","工艺","UV印刷","2150","","完成","泓瑞包装-印刷部","0.540元/张","4C+白+2专","765","545","张","0.540","1161.000",""]
["","","工艺","UV印刷","2150","","完成","泓瑞包装-印刷部","0.650元/平方米","逆向油","765","545","张","0.271","582.650",""]
["","","工艺","印刷版费","8","","完成","泓瑞包装-印刷部","60.000元/张","照样","","","张","60.000","480.000",""]
["","","工艺","压纹","2100","","完成","压纹 吴宗祥","0.080元/张","按文件要求","","","张","0.143","300.300",""]
["","抽屉内侧围边","材料采购","PET亮银","4500","","完成","011-成都宏鑫包装材料有限公司","1.500元/平方米","275g","660","500","张","0.495","2227.500",""]
["","","工艺","UV印刷","4300","","完成","泓瑞包装-印刷部","0.420元/张","4C+白+专","660","500","张","0.420","1806.000",""]
["","","工艺","UV印刷","4300","","完成","泓瑞包装-印刷部","0.650元/平方米","逆向油","660","500","张","0.215","924.500",""]
["","","工艺","印刷版费","7","","完成","泓瑞包装-印刷部","60.000元/张","照样","","","张","60.000","420.000",""]
["","皮壳面纸","材料采购","PET亮银","4600","","完成","011-成都宏鑫包装材料有限公司","1.500元/平方米","275g","710","565","张","0.602","2769.200",""]
["","","工艺","UV印刷","4400","","完成","泓瑞包装-印刷部","0.300元/张","4C+白","710","565","张","0.300","1320.000",""]
["","","工艺","UV印刷","4400","","完成","泓瑞包装-印刷部","0.650元/平方米","逆向油","710","565","张","0.261","1148.400",""]
["","","工艺","印刷版费","6","","完成","泓瑞包装-印刷部","60.000元/张","照样","","","张","60.000","360.000",""]
["","","工艺","压纹","4350","","完成","压纹 吴宗祥","0.080元/张","按文件要求","","","张","0.080","348.000",""]
["","皮壳内包纸","材料采购","铜版纸","4400","","完成","016-成都凯欣纸业有限公司","6200.000元/吨","157g","787","480","张","0.368","1619.200",""]
["","","工艺","普通印刷","4200","","完成","008-成都宏川印务有限责任公司","0.072元/张","满版专色","780","480","张","0.131","550.200",""]
["","","工艺","覆膜","4150","","完成","覆膜 熊明军","0.490元/平方米","哑膜","780","480","张","0.183","759.450",""]
["","A上、下斗围条+底贴+背贴+盖内贴","材料采购","铜版纸","2250","","完成","016-成都凯欣纸业有限公司","6200.000元/吨","180g","889","1194","张","1.185","2666.250",""]
["","","工艺","普通印刷","4400","","完成","008-成都宏川印务有限责任公司","0.072元/张","满版专色","880","590","张","0.125","550.000",""]
["","","工艺","覆膜","4350","","完成","覆膜 熊明军","0.490元/平方米","哑膜","880","590","张","0.254","1104.900",""]
["","","工艺","压纹","4300","","完成","压纹 吴宗祥","0.080元/张","按文件要求","","","张","0.080","344.000",""]
["","B上、下斗围条+底贴+背贴+盖内贴","材料采购","铜版纸","3300","","完成","016-成都凯欣纸业有限公司","6300.000元/吨","180g","787","460","张","0.411","1356.300",""]
["","","工艺","普通印刷","3200","","完成","008-成都宏川印务有限责任公司","0.072元/张","满版专色","787","460","张","0.172","550.400",""]
["","","工艺","覆膜","3150","","完成","覆膜 熊明军","0.490元/平方米","哑膜","787","460","张","0.177","557.550",""]
["","","工艺","压纹","3100","","完成","压纹 吴宗祥","0.080元/张","按文件要求","","","张","0.097","300.700",""]
["","内小盒1","材料采购","太阳白卡","4500","","完成","03-成都正大文博纸业有限公司","5150.000元/吨","350g","800","700","张","1.009","4540.500",""]
["","","工艺","普通印刷","4300","","完成","008-成都宏川印务有限责任公司","0.108元/张","4C+专","700","800","张","0.128","550.400",""]
["","","工艺","覆膜","4250","","完成","覆膜 熊明军","0.490元/平方米","哑膜","700","800","张","0.274","1164.500",""]
["","","工艺","普通烫金","4200","","完成","烫金 温学刚","0.120元/张","按文件要求","","","张","0.120","504.000",""]
["","","工艺","模切+粘盒+打包","4150","4150","完成","004-四川宝汇包装印务有限公司","0.085元/张","照样","","","张","0.085","352.750","352.750"]
["","内小盒2","材料采购","太阳白卡","4500","","完成","03-成都正大文博纸业有限公司","5150.000元/吨","350g","1000","700","张","1.262","5679.000",""]
["","","工艺","普通印刷","4300","","完成","008-成都宏川印务有限责任公司","0.108元/张","4C+专","700","1000","张","0.128","550.400",""]
["","","工艺","覆膜","4250","","完成","覆膜 熊明军","0.490元/平方米","哑膜","700","1000","张","0.343","1457.750",""]
["","","工艺","模切+粘盒+打包","4100","","完成","004-四川宝汇包装印务有限公司","0.100元/张","照样","","","张","0.100","410.000",""]
["","茶叶盒内装饰","材料采购","特种纸-黑卡","200","","完成","010-成都九州方圆纸业有限公司","1.900元/张","250g","787","1092","张","1.900","380.000",""]
["","","材料采购","三层F瓦","1080","","完成","015-中印正隆包装材料成都有限公司","1.820元/平方米","120*120*120","320","370","张","0.215","232.200",""]
["","中纤板","成品采购","中纤板","4000","","完成","013-成都市鑫宇志恒包装材料有限公司","4.700元/个","照样","","","个","4.700","18800.000",""]
["","磁铁","成品采购","磁铁","4000","","完成","013-成都市鑫宇志恒包装材料有限公司","0.130元/个","照样","","","个","0.130","520.000",""]
["","手工费","成品采购","手工费","4000","","完成","004-四川宝汇包装印务有限公司","11.200元/个","照样盒按文件","","","个","11.200","44800.000",""]
["","外箱","成品采购","外箱","4000","","完成","02-成都本道包装制品有限公司","2.500元/个","1*1","","","个","2.500","10000.000",""]
["生产计划汇总金额",{"$nulls":13},"124479.860","352.750"]